> 数据图表谁能回答重点标的盈利预测表2024-12-4重点标的盈利预测表四大方向代码标的市值（亿元）低成本扩张600309.SH002648.SZ600989.SH600426.SH601058.SH002984.SZ601966.SH601500.SH000589.SZ600469.SH601163.SH1809.HK603067.SH002601.SZ600486.SH000683.SZ000902.SZ002539.SZ002588.SZ002064.SZ000893.SZ000792.SZ002545.SZ601857.SH600028.SH600938.SH600096.SH600346.SH600873.SH万华化学卫星化学宝丰能源华鲁恒升赛轮轮胎森麒麟玲珑轮胎通用股份贵州轮胎风神股份三角轮胎浦林成山振华股份龙佰集团扬农化工远兴能源新洋丰云图控股史丹利华峰化学亚钾国际盐湖股份东方铁塔中国石油中国石化中国海油云天化恒力石化梅花生物2023168.1647.8956.5135.7630.9113.6913.912.168.333.4913.9610.333.7132.2615.6514.1012.078.927.0124.7812.3579.146.34归母净利润（亿元）2024E2025E203.79149.7668.2654.1365.21136.3049.8939.5652.1243.8527.0524.0523.0026.889.695.379.246.973.514.7212.7511.6913.9312.835.015.4341.2833.5416.8212.6928.0623.9113.0314.3310.568.489.177.9327.9035.1212.287.4251.6242.656.607.572314585112947146325427489794712145674202192101609787416192906902026E259.7294.97171.0661.8863.5934.3429.9212.9611.326.4213.7016.136.5346.3419.6932.5017.0713.5210.5840.8217.8661.228.491,903.64701.041,636.1762.05106.2333.43PE2024E 2025E 2026E8.9115.456.1710.8217.326.607.6111.907.2810.567.3910.5511.919.166.8316.496.9711.3113.457.358.8510.372.793.5113.3410.239.0612.5211.1117.246.478.7912.299.387.1511.398.1910.9214.9210.2010.7525.8814.8021.2513.6810.628.028.7911.0614.267.968.817.196.5010.0715.2410.339.1211.358.588.299.448.889.3810.199.148.5310.009.513.2312.3110.1713.017.4911.179.159.4511.8615.6417.5611.918.4211.928.256.8211.829.80评级买入买入买入买入买入买入买入买入买入买入买入未评级买入买入买入买入买入买入买入未评级未评级买入未评级买入买入买入买入买入买入高股息稳定59.1790.4831.11资料来源：Wind，国海证券研究所 注：更新至2024/12/20，未评级公司盈利预测来自Wind一致预测4041,06930515,2647,75613,0231,611.44604.631,238.431,737.16543.751,478.641,812.98650.851,579.0145.2269.0531.8156.1570.1529.51请务必阅读报告附注中的风险提示和免责声明 14国海证券工业制造
