> 数据图表如何了解本篇报告主要观点2025-5-5本篇报告主要观点盈利预测与估值财务摘要营业收入(百万元)YoY(%)归母净利润(百万元)YoY(%)毛利率(%)每股收益(元)ROE市盈率资料来源:公司公告,华西证券研究所2023A2024A2025E2026E2027E17,93820,00022,43726,74030,248114.3%11.5%2,257174.4%13.5%2.3114.3%23.572,2730.7%12.9%2.3313.1%23.3612.2%2,69218.4%15.6%2.7513.5%19.7819.2%3,39326.0%16.4%3.4714.6%15.7013.1%4,02818.7%17.2%4.1214.8%13.222华西证券综合其他