> 数据图表咨询大家Meta盈利预测与估值
2025-5-5Meta盈利预测与估值2、Multiple ValuationRevenuesYoY GrowthGAAP EBITDAGAAP EBITDA MarginYoY GrowthEV/GAAP EBITDAEV/EBITDA Multiple SummaryGAAP EBITDA (2025E)EV / GAAP EBITDAEnterprise ValueNet Debt Shares outstanding (mn)Value per share (USD)Valuation SummaryDCFEV/EBITDA MultipleTarget Price20212022202320242025E2026E2027E117,929116,609134,901164,500187,643212,868239,60237.2%54,72046.4%29.5x-1.1%37,63132.3%-31.2%42.9x15.7%57,92942.9%53.9%27.9x21.9%84,87851.6%46.5%19.0x14.1%91,77048.9%8.1%17.6x13.4%12.6%111,117126,75052.2%21.1%14.5x52.9%14.1%12.7x91,77022.0x 2,018,93236,5012,514788.5726788757资料来源：Meta公司财报，国海证券研究所注：Meta财年与自然年一致请务必阅读报告附注中的风险提示和免责声明 41 
