> 数据图表谁能回答5 . 1 . 3 极 兔 速 递 新 市 场 核 心 数 据 预 测
2025-4-45 . 1 . 3 极 兔 速 递 新 市 场 核 心 数 据 预 测图表：极兔速递新市场收入成本拆分一、包裹量（亿件）yoy二、总收入（亿元）yoy单票收入（元）yoy三、总成本（亿元）yoy单票总成本（元）yoy单票揽派成本yoy单票运输成本yoy单票分拣成本yoy单票其他成本yoy四、总毛利（亿元）yoy单票毛利（元）yoy毛利率五、经调整EBITDA（亿元）20220.5 5.69 11.60 7.01 14.28 6.48 4.94 1.67 1.18 -1.32 -2.68 -23.1%-5.1420232.3369.0%23.15306.5%10.05-13.3%23.00228.1%9.99-30.1%5.95-8.1%1.84-62.8%1.701.7%0.50-58.1%0.15 0.06 0.6%-5.7820242.822.1%41.4479.0%14.7446.6%39.2170.5%13.9539.6%8.6345.0%2.2321.0%2.3739.6%0.7245.0%2.221410.0%0.79 5.4%-3.092025E3.420.0%42.272.0%12.53-15.0%38.29-2.4%11.35-18.6%6.90-20.0%1.78-20.0%2.02-15.0%0.65-10.0%3.9878.9%1.18 49.1%9.4%2026E4.430.0%49.4517.0%11.27-10.0%44.4116.0%10.12-10.8%6.21-10.0%1.52-15.0%1.81-10.0%0.58-10.0%5.0526.8%1.15 -2.4%10.2%2027E5.730.0%61.0723.5%10.71-5.0%54.2422.2%9.51-6.0%5.90-5.0%1.36-10.0%1.72-5.0%0.52-10.0%6.8335.4%1.20 4.1%11.2%注：本表中单票毛利由单票收入减单票总成本计算得到资料来源： Wind，公司公告，国海证券研究所请务必阅读报告附注中的风险提示和免责声明 72 
