> 数据图表如何了解5.1 盈利预测核心假设2025-8-25.1 盈利预测核心假设岩土工程产品销售环境修复其他合计收入（亿元）YoY毛利率收入（亿元）YoY毛利率收入（亿元）YoY毛利率收入（亿元）YoY毛利率收入（亿元）YoY毛利率2023A7.00-13%2024A6.18-12%2025E12.0595%2026E21.0975%2027E32.6855%18.51%26.21%27.00%27.50%27.50%1.78247%7.52%0.34-8%1.35-24%1.9545%2.5430%3.1725%12.14%13.00%13.50%14.00%0.21-39%0.2310%0.2510%0.2810%32.46%32.97%33.00%33.00%33.00%0.047%84.52%9.162%17.22%0.15235%74.47%7.88-14.0%24.89%0.37150%75.00%14.6085.3%26.44%0.6370%75.00%24.5067.8%27.32%0.9450%75.00%37.0751.3%27.59%资料来源：Wind，公司年报，华金证券研究所请仔细阅读在本报告尾部的重要法律声明 46华金证券公共服务
