一起讨论下估值参考

> 数据图表

一起讨论下估值参考

2025-12-4

估值参考资料来源：公司资料，彭博一致预期，国投证券国际（注：基于彭博一致预期，截至2025年12月9日）2025/12/10请参阅本报告尾部免责声明1717公司股票代码报表交易收盘价最新市值P/EP/S年初至今收入（报表货币，百净利润万）（报表货币，百万）货币货币 (交易货币)(十亿美元)1FY2FY1FY2FY1FY 1FY(YoY）1FY 1FY(YoY）中国互联网腾讯控股阿里巴巴拼多多网易美团携程百度京东快手平均美股科技巨头英伟达苹果微软Alphabet亚马逊METATesla平均700 HK9988 HKPDD US9999 HK3690 HK9961 HK9888 HK9618 HK1024 HKCNY HKDCNY HKDCNY USDCNY HKDCNY HKDCNY HKDCNY HKDCNY HKDCNY HKDNVDA USUSD USDAAPL USUSD USDMSFT USUSD USDGOOGL USUSD USDAMZN USUSD USDMETA USUSD USDTSLA USUSD USD60315111821344%85%21%54%97-36%5401211150%47%-16%6762%18627849131422766744038%11%16%66%3%14%9%7083701678776454443374,5094,1063,6493,7902,4261,6811,46219.526.011.215.9NA11.016.510.912.815.539.633.630.828.726.223.2NA30.417.216.89.515.057.616.615.18.311.218.624.230.426.226.624.120.0NA25.26.72.52.75.41.55.22.40.21.83.221.29.111.211.13.48.415.411.46.02.32.45.01.34.52.30.21.72.913.98.59.79.73.17.113.59.4750,62914% 259,4491,039,4914% 107,76716%-32%-10%17%431,693113,853366,59861,895129,4941,323,882142,141213,178451,685326,338340,485714,524199,35295,12610% 110,4348%39,3719% -15,678-136%16%-3%14%12%31,65318,59328,68820,61663% 114,6619% 120,89616% 119,50215% 132,13412%21%-3%93,86471,1245,49475%-31%-40%16%54%8%17%8%22%-10%-35%

国证国际综合其他